Practice CEO · practiceceo.com · Sample practice. Invented for demonstration. Not a real practice. Educational software, not tax, legal or investment advice.

Sample practice. Invented for demonstration. Not a real practice.

Maple Street Dental · September 2026 · Owner view

Your moves, Dr. Vargas.

You own Maple Street Dental: five chairs, two hygienists, a loan from 2022 and a good year behind you. Here is what your officers read this month, and what they would do about it.

Run your own numbers free
The practice at a glance

A solo general practice in a suburb of a mid-size US metro: 5 operatories, Dr. Elena Vargas, 2 hygienists, 1.5 assistants and 1.5 at the front desk. Payers: 41% fee-for-service, 34% PPO A, 25% PPO B. About 26 new patients a month.

Collections 2025$1,015,0002026 so far: $760,000
Paid to you, 2025$393,78038.8% of collections
Collected of net production96.4%after PPO adjustments
Hygiene reappointment68%usual 80 to 90%
YearCollectionsNet productionCollectedWhat the practice paid you% of collections
2023$850,000$881,00096.5%$334,02539.3%
2024$930,000$965,00096.4%$364,53539.2%
2025$1,015,000$1,053,00096.4%$393,78038.8%
2026 (Jan to Sep)$760,000$788,00096.4%$278,87036.7%

What the practice paid you is your own pay plus what was left after costs, before interest, depreciation and one-time items. Net production is gross production less PPO adjustments.

This month's three

This month, do these three.

The top action from each officer, each with the whole plan and the three buttons. Tick them off; next month the free read shows what got done.

1
AI Finance Officer

Check how supplies are coded, then get quotes

Supplies are 8.7% of collections, up from 7.4% in 2023 and above the usual top of 8%. $10,400 of the $66,100 is on a "Small equipment" line inside supplies. Without it supplies read 7.33%, inside the range. Arithmetic illustration, not a forecast or a promise. Equipment is often coded to supplies, so this may be a coding question before it is a spending one.

First step. Ask your bookkeeper which small-equipment purchases belong in another account (your CPA sets the rule), then get one competing quote on your top three clinical items.

2
AI Operations Officer

Book the next hygiene visit before the patient leaves

68% of hygiene patients leave with their next visit booked, so about 32 in every 100 walk out without one. Targets in consultant and practice-software articles run 80 to 90%.

First step. Make it the default at checkout: the hygienist says the date in the chair, the front desk books it before the patient reaches the desk, and nobody leaves without a date or a reason written down. Post the percentage every Friday.

3
AI Marketing Officer

Make every dollar name a patient

Ask each new patient how they found you and write it down for a month. Pause the weakest paid channel first and watch new patients, not clicks.

Team board

Send the team this month's moves

One link: the moves for the team, who owns each, the steps and the huddle script. Everyone ticks their own steps on their phone. No numbers and no patient information go in it. One owner-only item (pay, hours, vendors or the like) is left off. This one is the sample.

Also found in Maple Street's own reports

Card fees have crept up

Card processing was 2.25% of collections in 2023 and is 3.3% this year. On this year's pace that is about $10,600 a year more than the 2023 rate.

A 9.75% loan worth a question to a lender

Practice loan: 9.75% fixed, started in 2022, about $468,100 left. That is about $45,600 a year in interest, and each full point of rate is about $4,700 a year.

Your pay was sitting inside wages

Wages as booked read 42.9% of collections. $108,750 of that is Dr. Vargas's own W-2. Without it staff cost is 28.6%, inside the usual range.

A strength: fee-for-service and collections

41% of the practice is fee-for-service, and collections run 96.4% of net production. Both are the habits worth protecting.

Caught in the bank file

Two things nobody mentioned.

A bill that jumped: Summit Business Internet

It was $189 a month from January through July and has been $389 since August. That is $2,400 more a year. Often a promotional rate ended; the vendor can say which.

A charge that appeared: Bookrite Scheduler App

$149 a month, every month since June, and nothing like it before. About $1,788 a year. Nobody on the team mentioned signing up for it.

Found by reading nine months of the practice's bank file on this device. Real files work the same way.

The full reports · one page from each officer, tap to open
AI Finance OfficerStaff cost with and without your pay, where the cash goes, every line against its range
AI Finance Officer

Your pay was found inside wages, so staff cost reads 28.6%, in range. Three money moves: supplies coding, card fees and a loan question.

Staff cost, over the 9 months
With everything in payroll
42.9%
$325,850 in payroll
Without your own pay
28.6%
$217,100; your pay of $108,750 is taken out

Usual for a general practice: about 24 to 30%. Your own pay is not a staffing cost, so it is taken out before staff cost is compared.

Where the cash goes, each month

An average month over the 9 months read.

Why it can feel tight even when the practice makes money: collections come in, then costs, your pay, loans, the card and taxes take their share. Add what you know; every box is optional.

  • Collections$84,444
  • Costs of running the practice−$53,859
  • Your pay−$12,083
  • Loan payments−$7,675
  • Retirement contributions−$1,500
  • Big annual bills, a month at a time−$800
  • Card paydown (balance over 12 months, before interest)−$2,192
  • Left to live on$6,336

The card line is a 12-month example, not advice. How fast to pay it down, and in what order against other debt, is a question for your CPA or financial adviser.

Add cash on hand and big annual bills

Saved only on this device. Taxes, loan structure and retirement are questions for your CPA: take these numbers with you and ask. This is arithmetic from what you enter, not advice.

Collections (9 mo.)
$760,000
Overhead
63.8%
typical 55 to 65%

Shaded bar is the typical range; the dark marker is you.

LineShareTypical rangeRead

Staff cost: 42.9% with your own pay, 28.6% without it. The read below uses the second number.

Staff$217,10028.6%Normal range (without your own pay)
Lab$61,0008%Normal range
Dental supplies$66,1008.7%Worth a look
Rent and occupancy$49,0506.5%Normal range
Marketing$23,0003%Normal range
Everything else$68,4809%Normal range

Typical ranges are for a general practice, as a share of collections, from published dental-industry sources and our own estimates (including for California). They vary by market, payer mix and how a line is counted; they are ranges, not targets. Last updated October 2026.

Questions to bring your CPA

  • Before December 31: which year-end items on my checklist apply to me, and what has to run through payroll by about December 20?
In this chair: the AI Finance Officer (software).

Who sits where is saved on this device. Your numbers go only to the person you send them to, from your own email.

AI Operations OfficerThe front-office numbers, and a Friday check for the office manager
AI Operations Officer

Hygiene reappointment is the one gap. Case acceptance, collections and broken appointments are in range.

New patients last month26usual 20 to 40; up 1 from last month
Hygiene patients reappointed before leaving68%usual 80 to 90%; up 2 points from last month
Case acceptance53%usual 40 to 60%; up 2 points from last month
Collections as a share of production96%usual 95 to 100%; same as last month
Patients seen482up 16 from last month
Broken appointments8%down 1 point from last month
Unscheduled treatment$38,600down $2,600 from last month
Unscheduled-treatment calls made12up 4 from last month

Friday 15 minutes, for the office manager

  • Count next week's open hygiene and doctor time, and who on the short-notice list could fill it.
  • Share this week's hygiene reappointment percentage with the team.
  • Check how many of the top 20 unscheduled treatment calls got an answer.
  • Name one patient comment from this week, good or bad, and what changes because of it.
In this chair: the AI Operations Officer (software).

Who sits where is saved on this device. Your numbers go only to the person you send them to, from your own email.

AI Marketing OfficerSpend per new patient, reviews and where new patients came from
AI Marketing Officer

Marketing notes for this month, tied to your numbers.

Marketing spend per new patient$98your own number; watch it month to month
Google rating4.8 stars214 reviews in total
New reviews this month5up 1 from last month
Reviews per new patient0.19about 1 for every 5 new patients; last month 0.16 (up)
New patients with no source written down4%the officer cannot judge spending until this is near zero
Where new patients came from26 countedpatient referral 38%, Google and search 31%, insurance list 15%, paid ads 12%, not known 4%
In this chair: the AI Marketing Officer (software).

Who sits where is saved on this device. Your numbers go only to the person you send them to, from your own email.

Walk me through it with the real reader.

Download Maple Street's three reports, drop them on the free read, and watch it find the same things. When it asks whether your own pay is in payroll, say yes: $145,000 a year.

Your own month, in about ten minutes.

Free right now, no signup.

Where the ranges come from: method and sources.